ࡱ> z}  !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_`abcdefghijklmnopqrstuvwxy|Root Entry Fmĺ{@WorkbookSummaryInformation(DocumentSummaryInformation8 ɀ\pUBM Ba==HX;,8X@"1aArial1aArial1aArial1aArial1aArial1aHelv1aCalibri1 aCalibri1aCalibri14aCalibri1 aCalibri1aSystem1aCalibri1aArial1$aArial1aCalibri1aArial1aArial1,8aCalibri18aCalibri18aCalibri1 aArial1aSystem1 aArial14aCalibri1aSystem1<aCalibri1aArial1?aCalibri1aSystem1aArial1h8aCambria1aCalibri1aArial1aSystem1 aCalibri1aArial1aArial1aArial1aArial1aArial1 aArial1aHelv1?aArial1aArial1aArial1 aArial1aArial1aArial18aArial18aArial1 aArial""#,##0;\-""#,##0""#,##0;[Red]\-""#,##0""#,##0.00;\-""#,##0.00#""#,##0.00;[Red]\-""#,##0.005*0_-""* #,##0_-;\-""* #,##0_-;_-""* "-"_-;_-@_-,)'_-* #,##0_-;\-* #,##0_-;_-* "-"_-;_-@_-=,8_-""* #,##0.00_-;\-""* #,##0.00_-;_-""* "-"??_-;_-@_-4+/_-* #,##0.00_-;\-* #,##0.00_-;_-* "-"??_-;_-@_-{;_-[$ -2]* #,##0.00_-;\-[$ -2]* #,##0.00_-;_-[$ -2]* "-"??_-?:_("$"* #,##0.00_);_("$"* \(#,##0.00\);_("$"* "-"??_);_(@_)72_-""* #,##0_-;\-""* #,##0_-;_-""* "-"??_-;_-@_- 0.00000%;6_-""* #,##0.0_-;\-""* #,##0.0_-;_-""* "-"??_-;_-@_-#,##0_ ;[Red]\-#,##0\  0.0%"Yes";"Yes";"No""True";"True";"False""On";"On";"Off"],[$ -2]\ #,##0.00_);[Red]\([$ -2]\ #,##0.00\)#,##0_ ;\-#,##0\  ""#,##0                                                                         '.  ff + ) (+ )+  , * (,          @ )  P  P      *       `     + + + + +  ) )   ( )      #    (    #      ! a> " # $ &" (" '"   Q $   Q    $ #t 'Q"| &"| ("| '"| ( Q!< ' , L  Q!<  , "< %  -  . l 0! 0Q!<  , ! 0# /Q|""8 /Q |""8 /Q |""8 4 /Q|""8 '   2 L ("| ("  $ 2Y l 3 , 2! &Q l 2Y l Q D Q d /Q|""8 '#|   ,   l 1Q l  2Y l  Q d    l  &Q l  Q d   $   Q $ 2   ( Q)<  $ Q d"  /Q|" 8 /Q|" 8 /Q|""8 /Q|""8 4|" 8 4|" 8 % %_Book1to] Zoomed=1 Row=0 Column=0 Height=0 Width=0 FontName=FoxFont FontStyle=0 FontSize=9 PrtFontName=FoxPrin72_38006 University Academy Keighley MFG Calculation 20% - Accent10 20% - Accent1 20% - Accent20" 20% - Accent2 20% - Accent30& 20% - Accent3 20% - Accent40* 20% - Accent4 20% - Accent50. 20% - Accent5 20% - Accent602 20% - Accent6 40% - Accent10 40% - Accent1 40% - Accent20# 40% - Accent2 40% - Accent30' 40% - Accent3 40% - Accent40+ 40% - Accent4 40% - Accent50/ 40% - Accent5 40% - Accent603 40% - Accent6 60% - Accent10 60% - Accent1! 60% - Accent20$ 60% - Accent2" 60% - Accent30( 60% - Accent3# 60% - Accent40, 60% - Accent4$ 60% - Accent500 60% - Accent5% 60% - Accent604 60% - Accent6 &Accent1$Accent1 'Accent2$!Accent2 (Accent3$%Accent3 )Accent4$)Accent4 *Accent5$-Accent5 +Accent6$1Accent6,BadBad- Calculation, Calculation.centre across selection/ Check Cell* Check Cell* ColLevel_1* ColLevel_2* ColLevel_3* ColLevel_4 * ColLevel_5 * ColLevel_6* ColLevel_70 Comma1( Comma [0] 2Comma 2 3Comma 3 4Comma05&Currency6. Currency [0]7 Currency 28 Estimated 9Euro:Explanatory Text65Explanatory Text;external input <Fixed= : Followed Hyperlink >GoodGood ?Header@ HeaderGrantA HeaderLEAB Heading 1( Heading 1C Heading 2( Heading 2D Heading 3( Heading 3E Heading 4( Heading 4F( HyperlinkG Hyperlink 2H Hyperlink 3 IImported Jinput KLEANameL LEANumberM Linked Cell, Linked CellNlog projection ONeutral$Neutral"NormalPNormal - Style1QNormal - Style2RNormal - Style3SNormal - Style4TNormal - Style5 UNormal 2V Normal 2 2 2W Normal 2 3X Normal 2 9YNormal 2_Acads List ZNormal 3 [Normal 4\ Normal_Sheet1 ]Note Note ^Number _Output"Output`$Percenta Percent 2bprovisional PN158/97* RowLevel_1* RowLevel_2* RowLevel_3* RowLevel_4 * RowLevel_5 * RowLevel_6 * RowLevel_7 cStyle 1dsubetable importedf table sumg table values hTitle Title iTotal Total ju5shareskVariable assumptionsl Warning Text. Warning TextXTableStyleMedium2PivotStyleLight16`#T?2013-14 Capital Allocations,!  ;  ; 8 <VATOTALS NORTH EAST DarlingtonDurham Gateshead Hartlepool MiddlesbroughNewcastle upon TyneNorth TynesideNorthumberlandRedcar and ClevelandSouth TynesideStockton-on-Tees Sunderland NORTH WESTBlackburn with Darwen BlackpoolBoltonBury Cheshire EastCheshire West and ChesterCumbriaHaltonKnowsley Lancashire Liverpool ManchesterOldhamRochdaleSalfordSefton St. Helens StockportTamesideTrafford WarringtonWiganWirralYORKSHIRE AND THE HUMBERBarnsleyBradford Calderdale DoncasterEast Riding of YorkshireKingston Upon Hull, City ofKirkleesLeedsNorth East LincolnshireNorth LincolnshireNorth Yorkshire Rotherham Sheffield WakefieldYork EAST MIDLANDSDerby Derbyshire LeicesterLeicestershire LincolnshireNorthamptonshire NottinghamNottinghamshireRutland WEST MIDLANDS BirminghamCoventryDudley HerefordshireSandwell ShropshireSolihull StaffordshireStoke-on-TrentTelford and WrekinWalsall Warwickshire WolverhamptonWorcestershireEAST OF ENGLANDBedford BoroughCentral BedfordshireCambridgeshireEssex HertfordshireLutonNorfolk PeterboroughSouthend-on-SeaSuffolkThurrockLONDON INNER LONDONCamdenCity of LondonHackneyHammersmith and FulhamHaringey IslingtonKensington and ChelseaLambethLewishamNewham Southwark Tower Hamlets Wandsworth Westminster OUTER LONDONBarking and DagenhamBarnetBexleyBrentBromleyCroydonEalingEnfield GreenwichHarrowHavering HillingdonHounslowKingston upon ThamesMerton RedbridgeRichmond upon ThamesSuttonWaltham Forest SOUTH EASTBracknell ForestBrighton and HoveBuckinghamshire East Sussex Hampshire Isle of WightKentMedway Milton Keynes Oxfordshire PortsmouthReadingSlough SouthamptonSurreyWest Berkshire West SussexWindsor and Maidenhead Wokingham SOUTH WESTBath and North East Somerset BournemouthBristol, City ofCornwallDevonDorsetGloucestershireIsles of ScillyNorth SomersetPlymouthPooleSomersetSouth GloucestershireSwindonTorbay WiltshireCTCs AcademiesNMSSsTotal Maintenance82m for Sure Start Centres included in LA maintained potSixth Form Colleges Academies Sixth Form Colleges LA LA Total DFC Notes:LA DFCVA DFCOther allocationsLA and VA allocationsDFC MaintenanceLA MaintenanceVA Maintenance2011 Location Factors 62012 School Capacity Survey for Basic Need allocations2Allocations to Local Authorities and their schools*January 2012 School Census (pupil numbers)LA NumLA NameAll figures in .,1.6bn for Basic Need in 2013-14 and 2014-15Capital Allocations:!Total 2013-14 DFC and Maintenance$Total 2013-14 and 2014-15 Basic Need2Summary of 2013-14 DFC and Maintenance allocations62011 School Ӱs Survey for Maintenance abatement2. Source data:1. The figures for DFC are provisional at this stage. Final allocations will be confirmed in April 2013 to take account of the Academy conversions at that date.*DFC (figures are provisional - see note 1)$Additional capital funding - 2013-15.Basic Need funding for 16-19 demographic needs<Funding (including DFC) for Independent Specialist ProvidersPublished: 1 March 201361.4bn Maintenance (including 200m of DFC) in 2013-14Q0 0f811f2k2&2b33844n)55L6q6,6{577g 88V8\9 9 \: E; j<% ccB ɀ 04iwv2϶  dMbP?_*+%&?'?(?)?M \\LONSAF01.AD.HQ.DEPT\Safecom 'S 4dXXA4PRIV0''''  P4(]̹ASMTJHP Color LaserJet 9500 mfp PSResolution600dpiJCLHPPrintInGrayScaleTrueJCLRETChoiceTrueHPOrientationHPOrientationPortraitHPOrientRotate180FalseHPConsumerCustomPaperTrueDuplexDuplexNoTumblePageSizeA4PageRegionPostScriptCustomPageSizeFalseLeadingEdgeInputSlot*UseFormTrayTableMediaTypeAutoCollateFalseOutputBinAutoStapleLocationNoneHPDuplicateJobNameOverrideSWFWJRHDInstalledJRHDOffJRHDNotInstalledJRHDOffHPNUseDiffFirstPageChoiceTrueHPPageExceptionsFileHPZPE5ioHPPageExceptionsInterfaceShowPageExceptionsHPPageExceptionsCoverInsertionHPPaperSizeDuplexConstraintsA5HPMediaTypeDuplexConstraintsEXTRA_HEAVYPSAlignmentFileHPZLS5ioPSServices_DeviceandSuppliesStatusTRUEHPSmartHub_OnlinediagnostictoolsTRUEHPSmartHub_SupportandtroubleshootingTRUEHPSmartHub_ProductmanualsTRUEHPSmartHub_CheckfordriverupdatesTRUEHPSmartHub_ColorprintingaccessusageTRUEHPSmartHub_OrdersuppliesTRUEPSServicesOptionPrnStat_SID_242_BID_270_HID_15521HPSmartHubInet_SID_263_BID_276_HID_265AlternateLetterHeadFalseHPPaperSizeALMConstraintsENV_10TextAsBlackFalseHPEnableRAWSpoolingTrueHPDocPropResourceDataHPCabFileNameHPBacksidePrintingFalseHPDocUISUITrueJRConstraintsJRCHDFullHPStraightPaperPathFalsePrintQualityGroupPQGroup_1HPColorModeCOLOR_MODEHPColorSmartAutomaticHPColorSmart_Text_NeutralGraysBlackOnlyHPColorSmart_Text_HalftoneSmoothHPColorSmart_Text_RGBColorDefault(sRGB)HPColorSmart_Graphics_NeutralGraysBlackOnlyHPColorSmart_Graphics_HalftoneDetailHPColorSmart_Graphics_RGBColorDefault(sRGB)HPColorSmart_Photo_NeutralGrays4-ColorHPColorSmart_Photo_HalftoneDetailHPColorSmart_Photo_RGBColorDefault(sRGB)HPColorSmart_ColorOptions_EdgeControlNormalHPPJLEncodingUTF8HPJobAccountingHPJOBACCT_JOBACNT_COLORAUTHHPBornOnDateHPBODHPSmartDuplexSinglePageJobTrueHPSmartDuplexOddPageJobTrueHPOutputBinOrientationFACEDOWNHPColorAsGrayTrueCMYKInksDefault IUPHxKkQ$  ]b6(ә&f1RMIBįЍ{n'p{3#8Au~>Ιs{G^$rWX%$)4P,ZiZFXƦ,M"CGg~j&11uh!'.3/76Slau/Gk`08dBȓvP lQ`n&U,,0 ՃzJ)f2S V|ןGϑ0ߺ;}?Faaaᴡ<"dXX??&U} r} q$r} r}  rt4t   8 8 8 8     J@  )@  G@                                         uvwwww  A 233G}A .HA (^]A# nmGpA %  ~ A     ux o ~ yH@ n~ pp@p@pʬAp8f$^@##xA  %%07A~ y@@ np 5Ap2333Ap}ZApF6ASLcA -jwA~ y`x@ n~ pb pgfffp@p}JV0>ApM'SA,H3FA`KtA~ y(@ n~ pp4333c@p.x@r1Ap)< A:cK?A~ ~ y0@ n~ pApffff8@p8)z\1Apt;C%A{^=>Ar't&A~ ypx@ np!ApAp3V@ApXO'A[JqULA|QA~ yx@ n pU"A~ p;p DAp>ذo\AU.MA>A~ y@ n p@*ApgfffAphzLPAp:pn2AܪYA^s~)A~ y8@ n pAp @ph20R8ApB[<#A`^BAc`q@~ yx@ n ~ p pffff_Ap~5x`7Ap8f(!A/|MsDA~ ~ y@@ n pG7Ap2333F'Ap5+ ?Ap'yں*AgpKKA#xEA~ yx@ np=p'p~(>bl ! " # $ % & ' ( ) * + , - . / 0 1 2 3 4 5 6 7 8 9 : ; < = > ? ~ yЋ@ n~ p A pgfff A pp^+A paCm"$A vtN=A! ڟ+CA ~ !yu@ !n!pT#A!p43337A!piLsNlGA!pϕG;>A!ܾ>iUWA"!A3RA!~ "yu@ "n~ "p "p? A"px^DA"p<.W)0A"XPA#" "LCA"~ #y@ #n#p$*A~ #p #p+PA#pd`)A#yXA$#؏"2RA#~ $y@ $n$pI|*A$p4333T A$p*7#QA$pC("k0A$l"gYA%$:1 A$~ %yh@ %n%p`4A%p6333?A%pgYZA%pb7gCA%v33aeA&%C^}XYA%~ &y`@ &n&pA&pffffgA&pœs5A&p`9ҹh(A&פvpDA'&>\2A&~ 'y@u@ 'n~ 'p 'p433:A'pNpxbC0A'px0A' &[DA(~ ''~ (y@ (n(pPjCA(p633>A(pNPb\hA(p?E4bA( z(-yA)(?qA(~ )yPu@ )n~ )pgh)p̼"A)pR(GA)p6 ^4DA)V[A*)*GA)~ *yv@ *n*p@O+A~ *pS *pRfwOA*pX?A*͊_\A+* 7oA*~ +yv@ +n+pg Ap{+pV@vAA+pl1A+ CPA,+/zK6A+~ ,y v@ ,n,p6A,pW A,pZEAA,pASr0A,^G/A5 6 6 66 7yy 7p 7p 7p 7p 7 78z 8o' 8p 8p 8p 8p 8 8~ 9y w@ 9n(9p/A9p4333I@9pC=A9p6uA99˃2WFA 99G -9z2EA9~ :yw@ :n):p 4A:p̕qA:pn(?iWA:p<ڟ(8A:NaA;9:6Y5)mA:~ ;yw@ ;n*;pA;p[A;pE$9=؊y|AA=~ >yP@ >n->pA!A~ >pS>p{}DA>pq= A>MA?9>)SA>~ ?yw@ ?n.?pħ1A?p3333:A?pYubUA?pbl@ A B C D E F G H I J K L M N O P Q R S T U V W X Y Z [ \ ] ^ _ ~ @yw@ @n/@p=:A@pgff&vA@p0W]A@p;,<9A@ҶfAA9@K`I̟A@~ Ay`@ An0Ap'pApkLς*A~ ApA 0AB9AX,2EAA~ Byh@ Bn1Bp+^ pU7ABp@9QpAQpffff6@Qpb~jBAQpU*@Q ȓoLFARKQ[ZAQ~ Ry؋@ Rn?~ RpiRpLUARp) `ARpD\b\2AR~*)fASKR9[SAR~ SyȊ@ Sn@Sp@p @Sp]5lASpqX@S  pAKKS% AS T T TT Uyy Up Up Up Up U UVz VoA Vp Vp Vp Vp V V~ Wyt@ WnB~ W19W̬ &AWpIeAWpUqIAW$T&qALWWd -W6WtAW~ Xyt@ XnC~ X[ ^X AXpB8@IAXpNy1AXLjֈTAYWXHgAX~ Yyt@ YnDY@k )AY SAYp!XMAYp]?#AY:?TAZWY(gGAY~ Zy@ ZnEZAZgfffAZp4:AZpy,'AZR\DFA[WZM[d*AZ~ [yt@ [nF['A[1333l@[pXJJA[pRHB A[RA\W[͍_ ^A[~ \y@ \nG~ \J\S@\pȷ(QA\p؂- A\)QŖ0WA]W\klT.A\~ ]yt@ ]nH~ ] ]ffffA]p>A]p]DU%A]G}-HA^W]8Ծ!%A]~ ^y@ ^nI~ ^>0;^*A^pCi@gA^pF9A^?oA_W^^BфrjA^~ _y@ _nJ_ G3_pzOXlbl>bl` a b c d e f g h i j k l m n o p q r s t u v w x y z { | } ~  ~ `y@ `nK`9 @`p/8{?@A`pEԌ2A`;kFAaW`QH7;3A`~ ayt@ anLa@!AaAapY|DAap)&"AaGdOAbWa{X˴AAa~ byH@ bnM~ bKDb̠Abp&WM'VAbppA~ qpu Aqpii\H?KdAqp4ĺK0AqﴣďjArhq*,tAq~ ry@ rn[~ rpArp@rpTV/Arp"\{Ar2[(8Ahhrj)E`Ar s s ss tyy tp tp tp tp t tuz uo\ up up up up u uvz vm] vp vp vp vp v v~ wy@i@ wn^wpvA~ wp7wp')!H@Awp\x 5AwUB h&OAiww! -waŖFAw~ xy i@ xn_~ xpxpffffF@~ xpxpmo@xmƂ:@yw~ xx~ yyi@ yn`ypaAypAyp$)$DAyp+AyrV?OAzwy=W<(bAy~ zyi@ znazpAzp#(@zp8AzplLAz4CA{wz)z2`Az~ {yPs@ {nb{pc A{p1333e@{p)Q GA{p,%A{1D7QA|w{i]A{~ |yi@ |nc|pNqp|pyyp=A|p׏Ŀo-A|D_JA}w|@ԛ#A|~ }yi@ }nd}p A}pffffA}p&ձ-A}pUJMA+A}5ڇ@A~w~ }}~ ~yj@ ~ne~ ~pȕA~pgfff5 A~pZCCA~pkյ5A~LyQAw~Nч-9vA~~ y j@ nfp pgpIApX|1AE ETAwlfR'rADUl>bl>bll                                ~ ys@ ng~ p`p"@pzyE8RAp Q#AQdJxXAwuA~ y@j@ nhpAp5333 ApUw3CAp;5ASBmQAwk?iA~ y`j@ ni~ ph|pAp@MKApu$6AEeTVAw ;ZoA~ yj@ njp!ApApqFFAp}~/ATA{QAwktqA~ yj@ nkp<@p=p>֫&ApL1A+'!.AAwN#^RAz ml p ppp~ yr@ nm~ pp"Apffff@p7KApAZQjRAwRL#zA~ yr@ nn~ pApdff2ApFΌjCCApjgo?Ao6Y{TAw19vA~ yr@ noplAp@p1u>ApT,`A[[FAwU3=_A~ ys@ np~ pLo p̄+Ap`D^gCApCB1AxMITPAwvuA~ ys@ nq~ pg] p̪@p?PtLAAp5g5[ ArEAGIAw;-9cA~ y s@ nr~ p#Ap3333Ap%=LAp|L|/AA=HUAwmvy(A~ y0s@ nspؖpw`pC8KAp>9N'A]Hb0TAws{A~ y@s@ nt~ p7 pgfffAAprg\%OAp2P 6AzItXAw7ukA~ y`i@ nupwpy p IApV/AgSAwoSPgA~ y`s@ nvpGA~ p/9/pM6]@ApGʗA\ٮHAw jlA~ yps@ nwp?Apffff @pn33FAp~05A9 }MAw8$L`A~ ys@ nxpApffff@pH DApJApau1+AkoNYIAwcFkA~ ys@ n|p"'ApZ@ppǣŕPApnP#A5VAww,A$A~ ys@ n}p Apffff3ApzS3Apg%&ArMBAwoJP[A~ ys@ n~pt'Ap@pPZ7ApHJvD%A3 FDAwb\lA~ yt@ np Ap:@pFgǢEAp#caMAЯ/TNAww7iA    yy p p p p  z o p p p p  ~ y@ np[pd>@p Ibl                                ~ y@ np{DQpp^qAplhHg=A0=wA2(?aA~ yȌ@ npApq@pS09Aplc(uAdgE-CA~ ~ y@ np5GAp#Ap.7DnApS% LpGAhuABgA~ y@ npn p4p⟿?FAp?)A"b0OAQg[,SA~ yЉ@ npg#Ap Zp,GApwWxA+FPA&i`uA~ y@ np4Ap1333-ApnQs[Ap fjTR:AdA՟!pA~ y@ np p@pw:Q'8AApkyAn nGA`ʇUV:A~ y0@ np Ap6@p=)4ApeeAzR?A8E^A~ y8@ n~ pApffffv@pN7,ApDW|AƤ#:AYimA~ y@ n~ p߼ pffff`@p`Z CAp"83)AՉHAw"]bA~ y@@ n~ pU1p"*Ap ~{mgAphv7DWRA _sAѷ4vA~ y(@ n~ pAp@pr}LBAp+1#A.LA<;-LDA~ yP@ npEmpW b pL:bApeBAfA@ԾEkAЂ4cRxA~ y @ npiApן@p(Ol;Ap {ԼJ$A$S5FASA~ y@@ np@}Ap؅p]$XAApV#7A3τOGA@ZXA    yy p p pp  z o p p pp  ~ y@ npڨAp3333 @pL!>Ap"r !A*0EA -nz'DA~ y(@ npYAp3333i@pa\!%ApvǹNAf5A8^CK^A~ y@ np@P$Apz@p|{ LApHIP AUSA;A~ y`@ n~ pgPp9Ap%7XApT-,AZh`AbCA~ yp@ np)p^p4aAp`nF7AehAU|_cA~ y@ np@},Ap:Ap3m%}SApT6AOSA~ y(@ n~ p2Ap1333 Ap5Ԏ1YAp}#gN2A5gaA=9mXA~ y@ npp>@p. OApNmvAf?SA TA~ y@ npyA~ ppxN6ApUE@b#=ARLMADl>T^         @            @    f ~ y@ n~ p@p6@pF?Ƚ$ApwDAn=UO3AX~#>A~ y@ n~ p6phfffdApGmہ SApWYZ: $((8884(888.(:>>>(>>.>>u|qttttt |qtttttu|qtttttu ~ q8lAttttt ~ rA  t tt  ~~  ~~    $,&:  &><drr   2     7ggD  Oh+'0HP\h DfEUBMMicrosoft Excel@[$jx@4S]@ú՜.+,D՜.+,h$ PXd lt| . 2013-14 Capital Allocations)'2013-14 Capital Allocations'!Print_Area  Worksheets Named RangesP <D_NewReviewCycle F&Microsoft Office Excel 2003 WorksheetBiff8Excel.Sheet.89qCompObj r