Cost breakdown |
| element cost £ | cost/m2 gfa £ | % of total cost |
Substructure | 2 509 900 | 100.40 | 6.92 |
Undercroft construction; reduced level excavation; 200 mm thick reinforced concrete ground slab; hardcore; damp-proof membrane | 8550 | m2 @ | £185 |
Ground slab; 200 mm thick reinforced insitu concrete bed, hardcore; damp-proof membrane | 1050 | m2 @ | £55 |
Extra for retaining walls, linings and so on | item | @ | £160 000 |
Extra for foundations; isolated pad and raft foundations | 9600 | m2 @ | £55 |
Allowance for below-ground drainage and incoming services | 9600 | m2 @ | £19 |
Frame | 2 419 100 | 96.76 | 6.67 |
Structural steel framing; allowance based on 80 kg/m2 (average rate for universal and hollow sections) | 1330 | t @ | £1,400 |
Allowance for structural steelwork to office mezzanineallowance based on 35 kg/m2 | 25 | t @ | £1,050 |
Allowance for additional framing/trimming to service risers and openings for baggage conveyors | item | @ | £100 000 |
Cold-rolled galvanised steel roof purlins; 1.6 m centres; 4.5 kg/m average weight | 9300 |  m @ | £6Ìý |
Intumescent paint finish; one-hour fire resistance | 15 000 | m2 @ | £25 |
Upper floors | 1 212 500 | 48.50 | 3.34 |
Prestressed, precast concrete structural suspended floor units; 50 mm thick structural topping | 14 800 | m2 @ | £75 |
Extra for 7.5 kN/m2 floor loading to plant room areas | 500 | m2 @ | £5 |
Extra for formation of openings, lift and escalator pits and so on | item | @ | £100 000 |
Roof | 2 335 500 | 93.42 | 6.44 |
Roof cladding; curved; raised seam aluminium roofing, structural deck, insulation, vapour barrier, liner | 9200 | m2 @ | £85 |
Extra for rooflights; sealed double-glazed units; powder-coated aluminium framing; secondary steelwork; including perforated panel sunscreens | 900 | m2 @ | £500 |
Allowance for work to boundaries, gutters, rooflights and openings and so on | 7500 | m2 @ | £25 |
Precast concrete roof slabs; 7.5 kN/m2 floor loading for roof level plant; waterproof membrane; plinths and bases | 450 | m2 @ | £180 |
Full-length entrance/set-down canopy; hollow-section framing; curved aluminium raised-seam roofing; rooflights; complete | 1300 | m2 @ | £550 |
Allowance for roof safety system | 1200 | m @ | £100 |
Stairs | 486 500 | 19.46 | 1.34 |
Steel feature stair and half landings; overall rise 5.5 m; toughened laminated glass balustrade with stainless steel handrails; finishes | 2 | nr @ | £30 000 |
Steel feature stair; overall rise 3 m; toughened laminated glass balustrade with stainless steel handrails; finishes | 2 | nr @ | £20 000 |
Precast concrete stairs and half landings; overall rise 5.5 m; stainless steel handrails; finishes | 2 | nr @ | £12 000 |
Precast concrete stairs and half landings; overall rise 5.5 m; polyester powder-coated steel handrails; finishes | 16 | nr @ | £10 000 |
Balustrade and handrail to mezzanine and first floor; toughened laminated glass balustrade, stainless steel handrail | 190 | m @ | £750 |
Allowance for access platforms and stairs to plant rooms | item | @ | £50 000 |
Allowance for roof access, stairs and hatches | item | @ | £10 000 |
External walls, windows and doors | 3 092 000 | 123.68 | 8.52 |
Wall cladding; colour-coated, aluminium-faced composite panels; 25% glazing in aluminium-framed, sealed double-glazed units; flashings; accessories; including 140 mm thick blockwork backing wall | 7000 | m2 @ | £300 |
Curtain walling; silicone sealed double-glazed units; colour-coated aluminium framing; flashings; accessories | 1750 | m2 @ | £350 |
Extra for shopfront feature curtain walling to entrance areas | 100 | m2 @ | £150 |
Extra for triple glazing and increased depth of framing to airside curtain walling | 480 | m2 @ | £100 |
Louvre panels to plant areas; powder-coated aluminium | 250 | m2 @ | £250 |
Principal entrance doorsets; two double doorsets and windlobby; fully glazed; ironmongery; accessories | 6 | nr @ | £30 000 |
Aluminium-faced double doors and frames; powder-coated; vision panels; ironmongery | 10 | nr @ | £5,000 |
High-speed sectional doors to baggage handling; electrically operated; 3 x 4 m; including controls | 4 | nr @ | £6,000 |
Internal walls and partitions | 1 426 000 | 57.04 | 3.93 |
Insitu concrete shear walls; to stair cores and service risers; average 250 mm thick | 2500 | m2 @ | £85 |
Blockwork partitions; 140 mm average thickness; head restraint | 7700 | m2 @ | £45 |
Metal stud partitions; 5 m high; one layer impact-resistant board; one layer wallboard, each side; to public areas | 2500 | m2 @ | £60 |
Metal stud partitions; two layers wallboard, each side; to office areas | 1050 | m2 @ | £40 |
Metal stud partitions; shaftwall construction; two layers fireline board, one layer core board; one side only | 2000 | m2 @ | £80 |
Facia panel to ticket sales desks | 40 | m @ | £500 |
Fully glazed shopfronts; facia panel | 160 | m @ | £2,000 |
Toilet cubicle partitions | 50 | nr @ | £1,000 |
Melamine-faced, solid laminate access panelling to WCs and so on | 150 | nr @ | £500 |
Allowance for additional screens and partitions | item | @ | £50 000 |
Internal doors | 227 600 | 9.10 | 0.63 |
Flush doors to public areas; solid-core laminate/veneer-faced; hardwood frames; ironmongery; complete | 100 | nr @ | £900 |
Flush doors to administration areas; solid-core laminate/veneer-faced; hardwood frames; ironmongery; complete | 72 | nr @ | £800 |
Duct access doors | 100 | nr @ | £700 |
Allowance for additional services access panels | item | @ | £10 000 |
Wall finishes | 569 500 | 22.78 | 1.57 |
Independent wall lining; plasterboard lining to inner face ofexternal walls | 4600 | m2 @ | £30 |
Extra over plasterboard linings for laminate-finish wall panelling | 2500 | m2 @ | £5 |
Laminate-finished wall panelling; sub frame; to blockwork | 3700 | m2 @ | £25 |
Ceramic tiles; sand cement backing; to concrete or blockwork | 300 | m2 @ | £60 |
13 mm, two-coat lightweight plaster; two coats emulsion paint; to blockwork/concrete | 10 900 | m2 @ | £10 |
Two coats emulsion paint; to blockwork | 6650 | m2 @ | £3 |
Skim coat and two coats emulsion paint; to plasterboard | 5900 | m2 @ | £5 |
Wall protectors; stainless steel protective rails | 1500 | m @ | £100 |
Floor finishes | 848 900 | 33.96 | 2.34 |
Sand cement screed; average 40 mm thick | 5700 | m2 @ | £8 |
Granite terrazzo floor tiles; 300 × 300 mm; fully ground and polished; including allowance for skirtings, movement joints and brass division strips | 4600 | m2 @ | £80 |
Vitrified ceramic tile; 400 × 400 mm; bright finish; including allowance for skirtings and movement joints | 1100 | m2 @ | £60 |
Raised-access floor, carpet tile; to office areas | 800 | m2 @ | £65 |
Heavy duty carpet tiles; including allowance for skirtings | 2400 | m2 @ | £35 |
Vinyl floor tiles; levelling screed; including allowance for skirtings; to core areas | 2550 | m2 @ | £25 |
Extra for finishes to WCs | 400 | m2 @ | £45 |
Concrete hardener to concession shells, plant rooms and baggage handling; skirtings | 10 300 | m2 @ | £5 |
Allowance for additional floor finishes | item | @ | £50 000 |
Allowance for mats and matwells | item | @ | £50 000 |
|