Urban improvements – cost breakdown |
| element cost | £/³¾2 affected area | % of total cost |
Enabling works | 192 500 | 7.70 | 4.61 |
Carefully take up existing concrete paving slabs and set aside | | 10 000 m2 | @ £5 |
Carefully take up granite kerbs and set aside | | 2200 m | @ £10 |
Plane off existing road surface | | 15 000 m2 | @ £5 |
Take down existing lighting columns, blank off services | | 60 | @ £300 |
Take down existing bollards and dispose | | 100 | @ £75 |
Remove existing trees, grub up main roots, fill void with approved material and imported top soil | | 40 | @ £500 |
Paved/road surfaces | 2 377 500 | 95.10 | 56.90 |
Granite speed tables, 75 mm sawn slabs 500 × 500 mm bedded on 50 mm compacted bed of sand, granular sub-base | | 2800 m2 | @ £200 |
Granite setts, stretcher bond to speed table ramp; 200 × 75 × 150 mm, bedded on 50 mm compacted bed of sand, granular sub-base | | 300 m2 | @ £250 |
40 mm hot-rolled asphalt to BS 594 with 20 mm coated chippings, 50 mm dense bitumen base course, 150 mm dense bitumen road base and 200 mm Type 1 granular sub-base | | 7400 m2 | @ £35 |
Natural Yorkstone pavings, sawn to six sides, 50 mm thick, on type 1 sub-base, bedded on cement:sand (1:3); cement:sand joints | | 14 500 m2 | @ £75 |
Supply and lay on foundation granite kerb, 300 × 200 × 1000 mm square edge | | 2200 m | @ £90 |
Supply and lay on foundation granite channel, 300 × 200 × 1000 mm | | 2200 m | @ £90 |
Drainage/utility covers | 285 500 | 11.42 | 6.83 |
Provide new precast concrete road gullies and drain | | 10 500 m2 | @ £10 |
Provide new precast concrete pavement gullies and drain | | 14 500 m2 | @ £5 |
Allowance to raise/lower existing covers and frames | | item | @ £50 000 |
Footway drainage channels, Aquaslot | | 14 500 m2 | @ £4 |
Street furniture | 101 800 | 4.07 | 2.43 |
Standard bollard, cast iron, including foundation | | 200 | @ £300 |
Cycle rack, including foundation | | 10 | @ £200 |
Direction signage, galvanised steel post with enamelled directional fingers | | 10 | @ £1500 |
Litter bins, cast iron | | 20 | @ £450 |
Outdoor seat, 1.8 m long, cast iron standards with iroko slats | | 15 | @ £600 |
Outdoor seat, 2 m long, exposed aggregate | | 15 | @ £450 |
Soft landscaping | 280 000 | 11.20 | 6.70 |
5 m high semi-mature trees, including tree pit, guard and ring | | 140 | @ £2000 |
Lighting | 297 500 | 11.90 | 7.12 |
Standard lighting column to traffic areas, including cable and connection | | 60 | @ £4000 |
Uplighters to trees, including cable and connection | | 30 | @ £1750 |
Floodlighting to feature area | | item | @ £5000 |
Service runs | 99 000 | 3.96 | 2.37 |
Diversion of electricity cables in one location | | item | @ £3000 |
Resite water valves in two locations | | item | @ £4000 |
Resite fire hydrant valve in one location | | item | @ £2000 |
Divert British Telecom cables and equipment in three locations | | item | @ £50 000 |
Divert cable television equipment in one location | | item | @ £40 000 |
Preliminaries and contingencies | 545 000 | 21.80 | 13.04 |
Contractor’s overheads, site establishment and site supervision; traffic management (allow 10%) | | item | @ £363 000 |
Contingency sum (allow 5%) | | item | @ £182 000 |
| | | |
Total construction cost | 4 178 800 | 167.15 | 100 |
|